| Revenue | DKK -807K | -49% |
| EBITDA | DKK -957K | +49% |
| Net profit | DKK -2M | -90% |
| Total assets | DKK 19,7M | -1% |
| Equity | DKK -4M | -96% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 824 | 782 | 219 | -1.578 | -807 |
| Staff expenses | -621 | -245 | -316 | -314 | -150 |
| EBITDA | 203 | 538 | -97 | -1.892 | -957 |
| Depreciation & amort. | -73 | -73 | -71 | -71 | -76 |
| EBIT | 131 | 465 | -168 | -1.963 | -1.034 |
| Net financials | -806 | 69 | -640 | 380 | -1.313 |
| Profit before tax | -676 | 534 | -827 | -1.608 | -2.347 |
| Tax | -37 | 74 | -9 | -569 | -373 |
| Net profit | -639 | 460 | -818 | -1.039 | -1.974 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 24.632 | 24.409 | 23.952 | 19.838 | 19.687 |
| Equity | -662 | -202 | -1.020 | -2.059 | -4.033 |
| Long-term debt | 19.453 | 24.489 | 24.063 | 21.377 | 23.560 |
| Short-term debt | 5.841 | 122 | 909 | 520 | 161 |
| Total debt | 25.294 | 24.612 | 24.972 | 21.897 | 23.720 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
NA Chief Executive Officer | Chief Executive Officer | 2005 – 2024 |
ML Management | Management | 1999 – 2000 |
MA Management | Management | 2023 – 2024 |
LB Chief Executive Officer | Chief Executive Officer | 2001 – 2004 |
SM Management | Management | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2005 – 2015 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 0% | 2017 | |
| Individual | 20–24.99% | 0% | 2017 | |
| Company | 100% | 100% | 2009 | |
| Individual | 20–24.99% | 0% | 2017 | |
| Individual | 20–24.99% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Askær | Chief Executive Officer | 0 companies |
| Michael Langeland Bohnstedt | Management | 0 companies |
| Mona Askær | Management | 0 companies |
| Lise-Lotte Bjørkholt | Chief Executive Officer | 0 companies |
| Susanne Margrethe Lorentz Johansson | Management | 0 companies |
| Ove Petersen Færgemand | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Board of Directors | 0 companies |
| Peter Tvinnemose Nielsen | Board of Directors | 0 companies |
| Niels Jesper Jespersen Jensen | Board of Directors | 0 companies |
| Steen Ernland | Board of Directors | 0 companies |
| Per Vilhelm Schelbeck | Chairman | 0 companies |
| Peder Østermark Andreasen | Chairman | 0 companies |
| Visti Hougaard Frost | Board of Directors | 0 companies |
| Ole Mørk Lauridsen | Chairman | 0 companies |