| Revenue | DKK 834K | -18% |
| EBITDA | DKK 218K | +11% |
| Net profit | DKK 71K | -2% |
| Total assets | DKK 9,9M | -28% |
| Equity | DKK 5,1M | +1% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 864 | 2.008 | 804 | 1.022 | 834 |
| Staff expenses | -7.912 | -13.699 | -14.463 | -11.950 | -9.133 |
| EBITDA | 146 | 993 | 253 | 196 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 993 | 253 | 196 | 218 |
| Net financials | -74 | -146 | -154 | -112 | -124 |
| Profit before tax | 73 | 847 | 100 | 85 | 94 |
| Tax | 17 | 229 | 23 | 12 | 23 |
| Net profit | 56 | 618 | 77 | 73 | 71 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 11.972 | 14.000 | 19.467 | 13.726 | 9.877 |
| Equity | 4.219 | 4.837 | 4.914 | 4.986 | 5.058 |
| Long-term debt | 1.348 | 2.703 | 2.915 | 1.826 | 1.686 |
| Short-term debt | 6.405 | 6.253 | 11.436 | 6.850 | 3.133 |
| Total debt | 7.753 | 8.956 | 14.351 | 8.676 | 4.819 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ER Management | Management | 2012 – 2019 |
| Audit | 2005 – 2008 | |
KR Management | Management | 1999 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2014 – 2019 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rehnquist | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Kristian Rosenbæk Pedersen | Management | 0 companies |
| Lars Arenfeldt Jensen | Chairman | 0 companies |
| Mikael Hougaard Kristoffersen | Board of Directors | 0 companies |
| Kåre Bo Stolt | Board of Directors | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Søren Slott Mogensen | Chairman | 0 companies |
| Søren Nørgaard Rehnquist | Board of Directors | 0 companies |
| Lone Molgjer Rehnquist | Board of Directors | 0 companies |
| Michael Antitsch Mortensen | Board of Directors | 0 companies |