| Revenue | DKK 197K | -63% |
| EBITDA | DKK 197K | -63% |
| Net profit | DKK 477K | -36% |
| Total assets | DKK 6,2M | +3% |
| Equity | DKK 5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | 121 | -18 | -28 | 8 | -30 | -27 | -31 | -144 | 384 | 14 | 84 | 538 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | 121 | -18 | -28 | 8 | -30 | -27 | -31 | -144 | 384 | 14 | 84 | 538 | 197 |
| Depreciation & amort. | 2 | 25 | 25 | 25 | 25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -224 | -0 |
| EBIT | -95 | 96 | -43 | -53 | -17 | -55 | -52 | -57 | -169 | 359 | -11 | 58 | 314 | 197 |
| Net financials | 404 | 623 | 711 | 1.121 | 585 | 389 | -342 | 636 | 57 | 736 | -403 | 638 | 1.116 | 614 |
| Profit before tax | 309 | 720 | 668 | 1.068 | 92 | 334 | -394 | 580 | -112 | 895 | -712 | 496 | 772 | 538 |
| Tax | 79 | 91 | 108 | 94 | 11 | 88 | -83 | 130 | -23 | 155 | -221 | 64 | 29 | 61 |
| Net profit | 230 | 628 | 559 | 974 | 81 | 246 | -311 | 450 | -89 | 740 | -491 | 432 | 743 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.815 | 5.574 | 5.969 | 6.123 | 5.534 | 5.574 | 4.994 | 5.558 | 5.279 | 6.613 | 5.746 | 6.008 | 6.037 | 6.198 |
| Equity | 4.206 | 4.634 | 5.193 | 5.504 | 5.179 | 5.225 | 4.808 | 5.151 | 4.951 | 5.340 | 4.534 | 4.652 | 4.736 | 4.989 |
| Long-term debt | 0 | 1 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.609 | 934 | 678 | 614 | 350 | 344 | 186 | 402 | 323 | 1.268 | 1.212 | 1.351 | 1.301 | 1.209 |
| Total debt | 1.609 | 934 | 771 | 614 | 350 | 344 | 186 | 402 | 323 | 1.268 | 1.212 | 1.351 | 1.301 | 1.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ejvind Pedersen | Audit | 0 companies |