| Revenue | DKK -45K | +3% |
| EBITDA | DKK -45K | -3% |
| Net profit | DKK 483K | -19% |
| Total assets | DKK 12,3M | +0% |
| Equity | DKK 12,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -3 | 2 | 2 | -5 | 28 | -31 | 3.781 | -46 | -70 | -46 | -87 | -43 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -3 | 2 | 2 | -5 | 28 | -31 | 3.781 | -46 | -70 | -46 | -87 | -43 | -45 |
| Depreciation & amort. | -33 | -35 | -35 | -36 | -36 | -36 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -38 | -33 | -34 | -41 | -8 | -50 | 3.781 | -46 | -70 | -46 | -87 | -43 | -45 |
| Net financials | 592 | 446 | 737 | 574 | -488 | -158 | 726 | -432 | 3 | 769 | 692 | 457 | 709 | 607 |
| Profit before tax | 526 | 407 | 704 | 540 | -529 | -166 | 676 | 3.349 | -43 | 700 | 646 | 370 | 666 | 562 |
| Tax | -20 | -15 | -9 | 12 | 7 | -0 | -44 | 712 | -11 | 29 | 8 | 10 | 67 | 79 |
| Net profit | 546 | 423 | 713 | 528 | -535 | -166 | 720 | 2.637 | -31 | 670 | 639 | 361 | 599 | 483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.278 | 9.876 | 10.686 | 11.390 | 10.394 | 9.719 | 10.164 | 12.504 | 10.922 | 11.261 | 11.709 | 11.872 | 12.323 | 12.274 |
| Equity | 5.949 | 6.275 | 6.988 | 7.516 | 6.980 | 6.815 | 7.534 | 10.172 | 10.140 | 10.811 | 11.336 | 11.582 | 12.181 | 12.117 |
| Long-term debt | 1.513 | 1.463 | 3.482 | 3.352 | 3.178 | 2.834 | 2.563 | 2.317 | 766 | 405 | 188 | 206 | 0 | 0 |
| Short-term debt | 1.816 | 2.138 | 217 | 522 | 236 | 70 | 67 | 16 | 16 | 46 | 185 | 84 | 142 | 157 |
| Total debt | 3.329 | 3.600 | 3.698 | 3.874 | 3.414 | 2.904 | 2.629 | 2.333 | 782 | 451 | 372 | 289 | 142 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|