| Revenue | DKK 4,2M | +0% |
| EBITDA | DKK -627K | -26% |
| Net profit | DKK -1,2M | -21% |
| Total assets | DKK 8,5M | -6% |
| Equity | DKK 143K | -59% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 12.336 | 10.554 | 7.893 | 4.212 | 4.198 |
| Staff expenses | -9.400 | -9.585 | -6.078 | -4.711 | -4.451 |
| EBITDA | 2.739 | 969 | 1.715 | -499 | -627 |
| Depreciation & amort. | -2.056 | -1.422 | -1.037 | -697 | -785 |
| EBIT | 682 | -453 | 678 | -1.196 | -1.412 |
| Net financials | -483 | -330 | -135 | -75 | -117 |
| Profit before tax | 200 | -475 | 544 | -726 | -1.529 |
| Tax | 11 | 154 | 136 | 272 | -321 |
| Net profit | 188 | -629 | 408 | -999 | -1.208 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 14.832 | 14.957 | 8.806 | 9.003 | 8.494 |
| Equity | 1.571 | 942 | 1.350 | 351 | 143 |
| Long-term debt | 5.862 | 6.192 | 2.222 | 2.771 | 2.025 |
| Short-term debt | 6.470 | 7.049 | 4.324 | 5.243 | 6.008 |
| Total debt | 12.333 | 13.241 | 6.546 | 8.014 | 8.033 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EB Management | Management | 1999 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ejlif Brown Sejersen | Management | 0 companies |
| Jette Sejersen | Chairman | 0 companies |
| Claes Lagerbon Jensen | Chairman | 0 companies |
| Leo Robert Nybo | Board of Directors | 0 companies |
| Torben Stiig Hansen | Board of Directors | 0 companies |