| Revenue | DKK 49,7M | +52% |
| EBITDA | DKK 26,3M | +72% |
| Net profit | DKK 18,2M | +76% |
| Total assets | DKK 38,5M | +36% |
| Equity | DKK 19,2M | +70% |
| Employees | 89 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.230 | 32.333 | 24.347 | 32.689 | 49.738 |
| Staff expenses | -14.536 | -16.709 | -15.672 | -17.362 | -23.430 |
| EBITDA | 17.694 | 15.615 | 8.676 | 15.326 | 26.308 |
| Depreciation & amort. | -118 | -323 | -1.378 | -1.988 | -2.992 |
| EBIT | 17.575 | 15.292 | 7.297 | 13.339 | 23.316 |
| Net financials | -51 | -80 | 209 | -36 | 30 |
| Profit before tax | 17.525 | 15.212 | 7.506 | 13.302 | 23.346 |
| Tax | 3.855 | 3.347 | 1.735 | 2.970 | 5.135 |
| Net profit | 13.669 | 11.865 | 5.771 | 10.332 | 18.211 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.590 | 33.889 | 30.660 | 28.417 | 38.534 |
| Equity | 17.370 | 12.866 | 6.772 | 11.333 | 19.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.335 | 19.955 | 22.724 | 15.717 | 17.603 |
| Total debt | 17.335 | 19.955 | 23.888 | 17.083 | 17.603 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JL Management | Management | 2024 |
WO Management | Management | 2024 |
HS Management | Management | 2008 |
| Former (10) | ||
FK Management | Management | 1999 – 2024 |
FT Management | Management | 2008 – 2024 |
HM Management | Management | 2008 – 2015 |
TH Management | Management | 1999 – 2002 |
PA Management | Management | 1999 – 1999 |
FT Management | Management | 2007 – 2007 |
CR Management | Management | 2007 – 2007 |
HS Management | Management | 2007 – 2007 |
| Audit | 1999 – 2006 | |
HM Management | Management | 2007 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 | |
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Friedrich Knapp | Management | 0 companies |
| Jonas Lutz Gnauck | Management | 0 companies |
| Florian Tobias Kall | Management | 0 companies |
| Holger Meissner | Management | 0 companies |
| Wolfgang Otto Fürstberger | Management | 0 companies |
| Tilmar Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Florian Tobias Kall | Management | 0 companies |
| Claus Reese | Management | 0 companies |
| Helene Steiner | Management | 0 companies |
| Helene Steiner | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Holger Meissner | Management | 0 companies |