| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK -2M | -1122% |
| Total assets | DKK 11,9M | -17% |
| Equity | DKK 11,8M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 189 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 189 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -8 | -5 | -5 | -5 |
| Net financials | 36 | -1.286 | -29 | 1.044 | 1.266 | 850 | 1.417 | 5.519 | 755 | 446 | 413 | 215 | -1.929 |
| Profit before tax | 230 | -1.097 | -34 | 1.039 | 1.262 | 845 | 1.412 | 5.514 | 750 | 438 | 408 | 210 | -1.935 |
| Tax | -11 | -14 | -11 | -11 | -4 | -8 | -4 | -7 | 20 | 18 | 18 | 18 | 21 |
| Net profit | 241 | -1.083 | -23 | 1.050 | 1.266 | 853 | 1.415 | 5.521 | 730 | 420 | 389 | 191 | -1.956 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.897 | 2.819 | 2.803 | 3.860 | 4.126 | 4.986 | 6.598 | 14.249 | 13.902 | 14.345 | 14.687 | 14.381 | 11.943 |
| Equity | 2.096 | 1.013 | 990 | 2.040 | 3.306 | 4.159 | 5.574 | 13.099 | 13.739 | 14.159 | 14.436 | 14.103 | 11.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.801 | 1.807 | 1.812 | 1.819 | 820 | 827 | 1.024 | 1.150 | 164 | 186 | 251 | 278 | 118 |
| Total debt | 1.801 | 1.807 | 1.812 | 1.819 | 820 | 827 | 1.024 | 1.150 | 164 | 186 | 251 | 278 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |