| Revenue | DKK 1,9M | +36% |
| EBITDA | DKK 617K | +1821% |
| Net profit | DKK 482K | +1871% |
| Total assets | DKK 1,7M | +39% |
| Equity | DKK 1,1M | +75% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.134 | 2.902 | 2.081 | 1.692 | 1.477 | 1.480 | 1.666 | 2.004 | 1.378 | 1.741 | 1.395 | 1.896 |
| Staff expenses | -2.040 | -2.414 | -2.265 | -1.788 | -1.454 | -1.351 | -1.497 | -1.807 | -1.609 | -1.704 | -1.362 | -1.279 |
| EBITDA | 94 | 489 | -184 | 373 | 27 | 129 | 169 | 198 | -232 | 37 | 32 | 617 |
| Depreciation & amort. | 57 | -12 | -0 | 235 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 477 | -184 | 138 | 25 | 129 | 169 | 198 | -232 | 37 | 32 | 617 |
| Net financials | -0 | 3 | 20 | 18 | 18 | 23 | 29 | 16 | 2 | 1 | -0 | 2 |
| Profit before tax | 37 | 480 | -164 | 157 | 42 | 153 | 198 | 214 | -230 | 38 | 32 | 618 |
| Tax | 10 | 121 | -38 | 41 | 13 | 34 | 44 | 47 | -50 | 9 | 7 | 137 |
| Net profit | 27 | 359 | -126 | 116 | 30 | 119 | 154 | 166 | -179 | 30 | 24 | 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.381 | 1.645 | 1.339 | 1.294 | 1.307 | 1.259 | 1.408 | 1.200 | 939 | 1.302 | 1.197 | 1.669 |
| Equity | 338 | 697 | 571 | 687 | 717 | 835 | 905 | 921 | 591 | 621 | 646 | 1.127 |
| Long-term debt | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 16 | 0 | 0 |
| Short-term debt | 1.025 | 949 | 769 | 607 | 591 | 424 | 503 | 280 | 337 | 641 | 534 | 531 |
| Total debt | 1.044 | 949 | 769 | 607 | 591 | 424 | 503 | 280 | 348 | 657 | 534 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 1999 | — | — |
SL Management | Management | 2002 | — | — |
AL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARSEN & JENSEN ApS | Company | 100.0% | 100.0% | 1999 |
PER LAUGE JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
EL-DAM ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kok Andersen | Management | 0 companies |
| Steen Larsen | Management | 0 companies |
| Anders Leopold Verup | Management | 0 companies |
| Lykke Verup | Chairman | 0 companies |
| Søren Eske Jensen | Chairman | 0 companies |
| Per Lauge Jensen | Chairman | 0 companies |
| Lone Jensen | Board of Directors | 0 companies |
| Jesper Brus Sørensen | Board of Directors | 0 companies |