| Revenue | DKK 72K | +354% |
| EBITDA | DKK 72K | +118% |
| Net profit | DKK -96K | +80% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 420K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.520 | 3.425 | 2.283 | 1.467 | 1.657 | 1.150 | 1.395 | 856 | 664 | 807 | 333 | 16 | 72 |
| Staff expenses | -1.950 | -1.951 | -1.756 | -557 | -566 | -498 | -365 | -394 | -240 | -206 | -459 | -421 | -0 |
| EBITDA | 1.570 | 1.474 | 527 | 911 | 1.092 | 652 | 1.030 | 462 | 424 | 602 | -125 | -406 | 72 |
| Depreciation & amort. | 1.809 | -1.897 | -973 | -756 | -654 | -691 | -754 | -798 | -556 | -404 | -123 | -123 | -150 |
| EBIT | -239 | -423 | -446 | 155 | 437 | -39 | 275 | -335 | -131 | 198 | -248 | -528 | -78 |
| Net financials | -109 | -311 | -217 | 1.413 | 19 | 323 | -109 | -77 | -68 | -26 | -36 | -80 | -47 |
| Profit before tax | -48 | -186 | -453 | 1.568 | 457 | 284 | 166 | -412 | -199 | 171 | -284 | -608 | -125 |
| Tax | 150 | 274 | 105 | 12 | 92 | -20 | 51 | -89 | -44 | 38 | -62 | -136 | -29 |
| Net profit | -198 | -460 | -558 | 1.556 | 365 | 304 | 115 | -323 | -155 | 134 | -222 | -473 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.784 | 13.854 | 12.493 | 10.224 | 8.936 | 8.613 | 7.629 | 5.188 | 4.515 | 4.937 | 4.166 | 3.649 | 3.337 |
| Equity | 2.961 | 6.593 | 6.146 | 5.474 | 4.095 | 4.527 | 2.631 | 1.232 | 1.076 | 1.210 | 988 | 516 | 420 |
| Long-term debt | 3.270 | 2.482 | 3.034 | 2.521 | 2.021 | 1.903 | 2.650 | 2.207 | 1.520 | 1.390 | 1.259 | 1.165 | 1.037 |
| Short-term debt | 3.944 | 3.290 | 1.899 | 1.429 | 1.973 | 1.450 | 1.665 | 1.390 | 1.602 | 1.983 | 1.627 | 1.813 | 1.753 |
| Total debt | 7.214 | 5.772 | 4.933 | 3.951 | 3.994 | 3.352 | 4.315 | 3.597 | 3.122 | 3.373 | 2.887 | 2.977 | 2.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2004 | — | — |
DC Management | Management | 1999 | — | — |
JS Founder | Founder | 1999 | — | — |
SB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unilines Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Diana Bogavac | Management | 0 companies |
| Djordje Cululejevic | Management | 0 companies |
| Jasmina Stevanovic | Founder | 0 companies |
| Slavisa Bogavac | Management | 0 companies |