| Revenue | DKK -22K | -18% |
| EBITDA | DKK -22K | +18% |
| Net profit | DKK -24K | +11% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -21K | -709% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -121 | -26 | -38 | -27 | 2 | 8 | -22 | 350 | 507 | 170 | 10 | -27 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -132 | -429 | -257 | -43 | -0 | -0 |
| EBITDA | 18 | -116 | -26 | -38 | -27 | 2 | 8 | -22 | 218 | 78 | -86 | -53 | -27 | -22 |
| Depreciation & amort. | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -10 | -10 | -0 | -0 | -0 |
| EBIT | 18 | -118 | -26 | -38 | -27 | 2 | 8 | -22 | 211 | 69 | -96 | -53 | -27 | -22 |
| Net financials | -0 | -16 | 318 | -9 | -0 | -1 | -1 | -4 | -56 | -1 | -2 | -7 | 0 | -2 |
| Profit before tax | 18 | -110 | 292 | -47 | -28 | 2 | 7 | -26 | 155 | 68 | -98 | -60 | -27 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | -110 | 292 | -47 | -28 | 2 | 7 | -26 | 155 | 68 | -98 | -60 | -27 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 9 | 103 | 19 | 0 | 1 | 50 | 166 | 196 | 325 | 118 | 37 | 10 | 0 |
| Equity | 304 | 194 | 98 | 11 | -17 | -15 | -8 | -34 | 121 | 189 | 91 | 30 | 3 | -21 |
| Long-term debt | -282 | -147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -64 | -55 | 6 | 7 | 17 | 16 | 58 | 200 | 76 | 135 | 27 | 7 | 7 | 21 |
| Total debt | -346 | -203 | 6 | 7 | 17 | 16 | 58 | 200 | 76 | 135 | 27 | 7 | 7 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bach Jensen | Audit | 0 companies |