| Revenue | DKK -99K | +62% |
| EBITDA | DKK -403K | -10% |
| Net profit | DKK -211K | -104% |
| Total assets | DKK 40,5M | -5% |
| Equity | DKK 40,1M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49 | -57 | -288 | -61 | -99 |
| Staff expenses | -195 | -195 | -282 | -304 | -304 |
| EBITDA | -146 | -252 | -570 | -365 | -403 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -0 |
| EBIT | -159 | -265 | -583 | -378 | -403 |
| Net financials | 11.346 | 2.535 | -1.776 | 7.756 | 198 |
| Profit before tax | 11.187 | 2.270 | -2.359 | 7.378 | -205 |
| Tax | 2.463 | 506 | -520 | 1.622 | 6 |
| Net profit | 8.724 | 1.764 | -1.839 | 5.756 | -211 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.031 | 44.186 | 42.391 | 42.682 | 40.535 |
| Equity | 41.596 | 43.360 | 41.521 | 40.277 | 40.066 |
| Long-term debt | 2.136 | 509 | 0 | 324 | 0 |
| Short-term debt | 299 | 317 | 870 | 2.080 | 469 |
| Total debt | 2.435 | 826 | 870 | 2.405 | 469 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 1969 | |
| Board of Directors | 1969 | |
| Board of Directors | 1969 | |
| Board of Directors | 1969 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2015 | |
| Individual | 90–99.99% | 90–99.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thorborg | Board of Directors | 0 companies |
| Morten Thorborg | Board of Directors | 0 companies |
| Kirsten Thorborg Johansen | Board of Directors | 0 companies |
| Niels Thorborg | Board of Directors | 0 companies |
| Anders Thorborg | Chairman | 0 companies |