| Revenue | DKK 40,4M | +0% |
| EBITDA | DKK 265K | +929% |
| Net profit | DKK 61K | +140% |
| Total assets | DKK 14,4M | +5% |
| Equity | DKK 6,4M | +1% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.571 | 46.251 | 46.029 | 43.509 | 33.857 | 34.102 | 34.386 | 33.501 | 36.584 | 39.949 | 42.729 | 40.609 | 40.426 |
| Staff expenses | -5.176 | -4.958 | -5.112 | -5.412 | -3.938 | -3.681 | -3.552 | -3.549 | -4.740 | -4.826 | -4.401 | -4.230 | -4.538 |
| EBITDA | 689 | 442 | 393 | -225 | 302 | 370 | 468 | 585 | 465 | 453 | -572 | 26 | 265 |
| Depreciation & amort. | -998 | -1.217 | -840 | -1.435 | -77 | -639 | -293 | -319 | -394 | -460 | -333 | -388 | -429 |
| EBIT | -309 | -775 | -447 | -1.661 | 225 | -269 | 175 | 266 | 71 | -7 | -905 | -363 | -164 |
| Net financials | 246 | 127 | 114 | 108 | 158 | 164 | 123 | 217 | 226 | 239 | 249 | 210 | 225 |
| Profit before tax | -31 | -648 | -333 | -1.517 | 385 | -105 | 298 | 483 | 297 | 233 | -655 | -153 | 61 |
| Tax | 16 | -162 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -486 | -333 | -1.517 | 385 | -105 | 298 | 483 | 297 | 233 | -655 | -153 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.699 | 15.498 | 14.620 | 13.909 | 13.447 | 12.542 | 12.319 | 12.329 | 12.324 | 13.263 | 14.519 | 13.706 | 14.446 |
| Equity | 8.181 | 7.219 | 6.914 | 5.428 | 5.807 | 5.715 | 6.038 | 6.532 | 6.842 | 7.086 | 6.459 | 6.316 | 6.389 |
| Long-term debt | 4.984 | 4.445 | 4.038 | 3.631 | 3.689 | 3.213 | 2.737 | 2.385 | 2.144 | 1.619 | 3.919 | 3.786 | 3.592 |
| Short-term debt | 4.199 | 3.835 | 3.668 | 4.850 | 3.950 | 3.613 | 3.544 | 3.411 | 3.338 | 4.558 | 4.141 | 3.605 | 4.466 |
| Total debt | 9.183 | 8.279 | 7.706 | 8.481 | 7.639 | 6.826 | 6.281 | 5.796 | 5.482 | 6.177 | 8.060 | 7.390 | 8.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS | Deputy | 2024 | — | — |
JS Deputy | Deputy | 1892 | — | — |
EM Deputy | Deputy | 1892 | — | — |
SØ Unofficial title | Unofficial title | 2005 | — | — |
AL Deputy | Deputy | 2014 | — | — |
MB Deputy | Deputy | 2004 | — | — |
NC Deputy | Deputy | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1892 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 1892 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1892 | — | — | |
| Chairman | 1892 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rikke Sand Skougaard Olofsen | Deputy | 0 companies |
| Jørgen Søndergaard | Deputy | 0 companies |
| Eva Maagaard Hesselholt | Deputy | 0 companies |
| Søren Ørskou Lind Habekost | Unofficial title | 0 companies |
| Anne Listed Jacobsen | Deputy | 0 companies |
| Maria Baumann | Deputy | 0 companies |
| Niels Carl Jensen | Deputy | 0 companies |
| Birgit Bach Hou | Board of Directors | 0 companies |
| Karen Larsen | Board of Directors | 0 companies |
| Else Kirstine Stensgaard | Chairman | 0 companies |
| Ulla Munk Veirum | Board of Directors | 0 companies |
| Benny Knudsen | Board of Directors | 0 companies |
| Ole Steen Sørensen | Board of Directors | 0 companies |
| Marianne Thomassen | Board of Directors | 0 companies |
| Ole Borup Bang | Board of Directors | 0 companies |
| Mads Hermansen Mørk | Board of Directors | 0 companies |
| Jan Jørn Svindt Ravn | Board of Directors | 0 companies |
| Jonna Klokker Pedersen | Board of Directors | 0 companies |
| Flemming Madsen | Board of Directors | 0 companies |
| Jørgen Schlagelberger Jørgensen | Board of Directors | 0 companies |
| Karina Skipper Andersen | Board of Directors | 0 companies |
| Poul-Erik Nyholm Sørensen | Board of Directors | 0 companies |
| Anne-Mette Christensen | Board of Directors | 0 companies |
| Hans Christian Thomasen | Board of Directors | 0 companies |
| Jacob Højgaard Grøn | Board of Directors | 0 companies |
| Gitte Deleuran | Chairman | 0 companies |
| Karen Ingrid Flarup | Board of Directors | 0 companies |
| Espen Nielsen | Chairman | 0 companies |