| Revenue | DKK 2,2M | -10% |
| EBITDA | DKK -606K | -35% |
| Net profit | DKK -873K | -122% |
| Total assets | DKK 9,2M | -1% |
| Equity | DKK 750K | +20% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.260 | 2.592 | 2.658 | 2.467 | 2.225 |
| Staff expenses | -2.539 | -2.832 | -2.787 | -2.917 | -2.831 |
| EBITDA | -279 | -240 | -128 | -450 | -606 |
| Depreciation & amort. | -14 | -8 | -1 | -0 | -0 |
| EBIT | -293 | -248 | -129 | -450 | -606 |
| Net financials | -99 | -208 | -206 | -200 | -359 |
| Profit before tax | -392 | -456 | -335 | -650 | -965 |
| Tax | -38 | -0 | -0 | -258 | -92 |
| Net profit | -354 | -456 | -335 | -392 | -873 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.151 | 8.780 | 9.243 | 9.352 | 9.224 |
| Equity | 806 | 350 | 14 | 622 | 750 |
| Long-term debt | 203 | 241 | 203 | 211 | 218 |
| Short-term debt | 8.142 | 8.189 | 9.026 | 8.520 | 8.256 |
| Total debt | 8.345 | 8.430 | 9.229 | 8.730 | 8.474 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2026 |
| Former (1) | ||
AL Management | Management | 1949 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1998 | |
| Board of Directors | 1998 | |
| Former (1) | ||
| Board of Directors | 1949 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Aslak Nørgaard | Management | 0 companies |
| Aslak Lauersen Nørgaard | Management | 0 companies |
| Anna Ingrid Vendela Nørgaard | Board of Directors | 0 companies |
| Roald Aslak Nørgaard | Board of Directors | 0 companies |
| Ann-Dorrit Jørgensen | Board of Directors | 0 companies |