| Revenue | DKK 15K | -100% |
| EBITDA | DKK -345K | +93% |
| Net profit | DKK 258K | +106% |
| Total assets | DKK 12,2M | -26% |
| Equity | DKK 11,8M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.316 | 1.503 | 1.482 | -4.751 | 15 |
| Staff expenses | -480 | -480 | -480 | -480 | -360 |
| EBITDA | 835 | 1.023 | 1.002 | -5.231 | -345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 835 | 1.023 | 1.002 | -5.231 | -345 |
| Net financials | -142 | -90 | -88 | -102 | 751 |
| Profit before tax | 693 | 3.433 | -835 | -5.333 | 406 |
| Tax | 153 | 756 | -183 | -1.236 | 147 |
| Net profit | 540 | 2.677 | -652 | -4.097 | 258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.237 | 28.097 | 26.901 | 16.590 | 12.222 |
| Equity | 14.094 | 16.658 | 15.891 | 11.676 | 11.813 |
| Long-term debt | 5.346 | 4.946 | 4.546 | 0 | 0 |
| Short-term debt | 1.796 | 1.736 | 1.890 | 4.914 | 409 |
| Total debt | 7.142 | 6.683 | 6.436 | 4.914 | 409 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OJ Management | Management | 1967 – 2009 |
EP Audit | Audit | 1967 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 1967 – 2013 | |
| Board of Directors | 1967 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Jensen Søe | Management | 0 companies |
| Ernst Peter Møiniche | Audit | 0 companies |
| Else Marie Jensen Søe | Board of Directors | 0 companies |
| Hans Henning Jensen | Board of Directors | 0 companies |
| Helga Søe | Board of Directors | 0 companies |
| Maj-Britt Søe | Board of Directors | 0 companies |