| Revenue | DKK 73K | -21% |
| EBITDA | DKK 453K | +77% |
| Net profit | DKK 381K | +110% |
| Total assets | DKK 3,3M | +18% |
| Equity | DKK 1,5M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 119 | 120 | 143 | 145 | 145 | 153 | 54 | 103 | 117 | 46 | 133 | 93 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 56 | -366 | 55 | 72 | 61 | 62 | 76 | 114 | 123 | -397 | 274 | 255 | 453 |
| Depreciation & amort. | -11 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 52 | -366 | 55 | 72 | 61 | 62 | 76 | 114 | 123 | -397 | 274 | 255 | 453 |
| Net financials | -27 | -24 | -23 | -36 | -35 | -40 | -2 | -36 | 117 | -30 | -76 | -67 | -69 | -71 |
| Profit before tax | 29 | 28 | -389 | 277 | 131 | 67 | 60 | 39 | 232 | 93 | -473 | 207 | 186 | 382 |
| Tax | -102 | 11 | 6 | 4 | 30 | 5 | -14 | 4 | 49 | 19 | -3 | 14 | 5 | 0 |
| Net profit | 131 | 17 | -396 | 273 | 101 | 62 | 74 | 36 | 183 | 74 | -469 | 193 | 181 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.199 | 2.251 | 1.597 | 2.401 | 2.522 | 2.569 | 2.558 | 3.503 | 3.545 | 3.523 | 2.569 | 2.698 | 2.843 | 3.344 |
| Equity | 1.392 | 1.451 | 1.056 | 1.329 | 1.429 | 1.388 | 1.356 | 1.286 | 1.469 | 1.543 | 961 | 1.040 | 1.103 | 1.484 |
| Long-term debt | 527 | 509 | 489 | 995 | 988 | 974 | 265 | 265 | 365 | 365 | 479 | 820 | 1.579 | 1.643 |
| Short-term debt | 21 | 29 | 52 | 78 | 105 | 206 | 937 | 1.952 | 1.711 | 1.616 | 1.129 | 838 | 160 | 216 |
| Total debt | 547 | 537 | 541 | 1.073 | 1.093 | 1.180 | 1.201 | 2.216 | 2.076 | 1.980 | 1.609 | 1.658 | 1.740 | 1.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 1968 | — | — |
BF Management | Management | 1968 | — | — |
SE Audit | Audit | 1968 | — | — |
SS Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Børge Ferdinandsen | Management | 0 companies |
| Bo Ferdinandsen Milan | Management | 0 companies |
| Svend Erik Seindal | Audit | 0 companies |
| Solveig Seindal | Audit | 0 companies |