| Revenue | DKK 203K | +108% |
| EBITDA | DKK 31K | +21% |
| Net profit | DKK 23K | +41% |
| Total assets | DKK 1,1M | +13% |
| Equity | DKK 881K | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -187 | — | — | — | 229 | 109 | 285 | 136 | 326 | 349 | 198 | 260 | 98 | 203 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -110 | -161 | -130 | -267 | -315 | -177 | -221 | -72 | -172 |
| EBITDA | -21 | 0 | 0 | 0 | 96 | -1 | 6 | 6 | 59 | 34 | 20 | 39 | 26 | 31 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 0 | 0 | 0 | 96 | -1 | 6 | 6 | 59 | 34 | 20 | 39 | 26 | 31 |
| Net financials | -4 | 0 | 0 | 0 | -0 | 0 | 0 | 3 | -2 | -6 | 0 | -2 | -4 | -1 |
| Profit before tax | -26 | 0 | 0 | 0 | 96 | -1 | 6 | 9 | 57 | 28 | 21 | 37 | 21 | 30 |
| Tax | -6 | -0 | -0 | -0 | 21 | 0 | 2 | -0 | 12 | 6 | 5 | 8 | 5 | 7 |
| Net profit | -19 | 0 | 0 | 0 | 75 | -1 | 3 | 9 | 45 | 22 | 15 | 29 | 16 | 23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 0 | 0 | 0 | 753 | 792 | 832 | 880 | 1.081 | 1.136 | 1.015 | 1.103 | 946 | 1.070 |
| Equity | 737 | 0 | 0 | 0 | 720 | 719 | 722 | 731 | 776 | 798 | 813 | 842 | 858 | 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -329 | 0 | 0 | 0 | 33 | 73 | 110 | 148 | 305 | 338 | 202 | 261 | 88 | 189 |
| Total debt | -329 | 0 | 0 | 0 | 33 | 73 | 110 | 148 | 305 | 338 | 202 | 261 | 88 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Wagn Nielsen | Audit | 0 companies |
| Merete Jørgensen | Board of Directors | 0 companies |
| Jakob Peitersen | Board of Directors | 0 companies |
| Rikke Feldbæk Peitersen | Board of Directors | 0 companies |