| Revenue | DKK 5,9M | +7% |
| EBITDA | DKK 9,7M | +44% |
| Net profit | DKK 5,5M | +104% |
| Total assets | DKK 170,6M | +9% |
| Equity | DKK 67,7M | +9% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.786 | 6.796 | 6.642 | 5.490 | 5.890 |
| Staff expenses | -204 | -361 | -797 | -434 | -501 |
| EBITDA | 11.579 | 7.315 | 14.881 | 6.743 | 9.727 |
| Depreciation & amort. | -151 | -194 | -131 | 187 | -122 |
| EBIT | 11.428 | 7.120 | 14.750 | 6.556 | 9.605 |
| Net financials | -1.637 | -1.782 | -2.284 | -2.987 | -2.734 |
| Profit before tax | 9.791 | 5.338 | 12.466 | 3.569 | 6.871 |
| Tax | 2.075 | 1.146 | 2.754 | 869 | 1.358 |
| Net profit | 7.716 | 4.192 | 9.712 | 2.700 | 5.513 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 129.829 | 133.049 | 150.803 | 156.484 | 170.613 |
| Equity | 44.894 | 49.676 | 59.450 | 62.150 | 67.662 |
| Long-term debt | 54.631 | 56.818 | 76.009 | 73.178 | 80.509 |
| Short-term debt | 23.336 | 20.903 | 7.540 | 13.479 | 13.691 |
| Total debt | 77.967 | 77.721 | 83.549 | 86.657 | 94.200 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Management | Management | 2008 |
| Former (3) | ||
SS Management | Management | 1994 – 2006 |
KK Audit | Audit | 1969 – 1996 |
TB Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2008 | |
| Board of Directors | 2006 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Former (5) | ||
| Board of Directors | 1969 – 2005 | |
| Board of Directors | 1969 – 2006 | |
| Board of Directors | 1969 – 2006 | |
| Board of Directors | 1969 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Søgaard Nielsen | Management | 0 companies |
| Kjeld Kappel | Audit | 0 companies |
| Torben Brix | Management | 0 companies |
| Einar Holmberg | Management | 0 companies |
| Poul Konrad Beck | Board of Directors | 0 companies |
| Orla Henry Mogensen | Board of Directors | 0 companies |
| Christian Højgård Holmberg | Board of Directors | 0 companies |
| Jesper Høy | Chairman | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |
| Niels Aage Brix | Board of Directors | 0 companies |
| Henning Østergaard | Board of Directors | 0 companies |
| Tina Højgård Holmberg | Board of Directors | 0 companies |
| Peder Christian Brejnholt | Board of Directors | 0 companies |
| Vera Ilsøe Mogensen | Board of Directors | 0 companies |
| Orla Madsen | Board of Directors | 0 companies |