| Revenue | DKK -22K | +9% |
| EBITDA | DKK -22K | -9% |
| Net profit | DKK -70K | -203% |
| Total assets | DKK 4,2M | -2% |
| Equity | DKK 3,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 41 | 247 | — | — | — | — | -36 | -22 | -21 | -21 | -17 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 41 | 247 | 209 | 183 | 69 | -5 | -36 | -22 | -21 | -21 | -17 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 41 | 247 | 209 | 183 | 69 | -5 | -36 | -22 | -21 | -21 | -17 | -21 | -22 |
| Net financials | 31 | 95 | 329 | 360 | 195 | 174 | 89 | 49 | 102 | 224 | -151 | 74 | 129 | -46 |
| Profit before tax | 29 | 90 | 323 | 354 | 187 | 163 | 64 | 27 | 80 | 202 | -172 | 58 | 109 | -69 |
| Tax | 14 | 8 | 8 | 14 | 0 | 13 | 5 | 1 | 8 | 65 | -50 | -0 | 40 | 2 |
| Net profit | 16 | 82 | 316 | 340 | 187 | 150 | 59 | 26 | 72 | 137 | -121 | 58 | 68 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.166 | 3.247 | 3.483 | 3.725 | 3.811 | 3.898 | 3.977 | 4.028 | 4.116 | 4.269 | 4.158 | 4.209 | 4.278 | 4.213 |
| Equity | 3.166 | 3.247 | 3.483 | 3.724 | 3.811 | 3.860 | 3.869 | 3.894 | 3.966 | 4.103 | 3.922 | 3.880 | 3.830 | 3.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 38 | 109 | 133 | 149 | 165 | 236 | 329 | 448 | 575 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 38 | 109 | 133 | 149 | 165 | 236 | 329 | 448 | 575 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|