| Revenue | DKK -29K | +30% |
| EBITDA | DKK -29K | -30% |
| Net profit | DKK -287K | +65% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK 3M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | 92 | -22 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -191 | 92 | -22 | -29 |
| Depreciation & amort. | -0 | -0 | -209 | -208 | -173 |
| EBIT | -201 | -191 | -117 | -231 | -202 |
| Net financials | -12 | -10 | -9 | -583 | -85 |
| Profit before tax | -213 | -201 | -126 | -813 | -287 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -213 | -201 | -126 | -813 | -287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.410 | 6.701 | 6.046 | 5.309 | 5.166 |
| Equity | 4.446 | 4.245 | 4.118 | 3.305 | 3.018 |
| Long-term debt | 1.860 | 1.756 | 1.653 | 1.611 | 1.528 |
| Short-term debt | 104 | 701 | 275 | 393 | 621 |
| Total debt | 1.964 | 2.457 | 1.928 | 2.005 | 2.149 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MS Management | Management | 1999 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Skalborg | Management | 0 companies |