| Revenue | — | — |
| EBITDA | DKK -34K | -20% |
| Net profit | DKK 15K | -99% |
| Total assets | DKK 4,4M | -12% |
| Equity | DKK 4,4M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -31 | -22 | -29 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -31 | -22 | -29 | -34 |
| Net financials | 982 | -579 | 347 | 1.628 | 54 |
| Profit before tax | 819 | -747 | 253 | 1.528 | 20 |
| Tax | 287 | -116 | 55 | 337 | 5 |
| Net profit | 532 | -630 | 198 | 1.191 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.046 | 3.877 | 3.875 | 4.995 | 4.384 |
| Equity | 4.740 | 3.859 | 3.857 | 4.749 | 4.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 17 | 18 | 246 | 21 |
| Total debt | 306 | 17 | 18 | 246 | 21 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1997 – 1997 |
PE Management | Management | 1997 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1997 – 1997 | |
| Board of Directors | 1997 – 2019 | |
| Chairman | 1997 – 2019 | |
| Board of Directors | 1997 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Claus Bretlau | Board of Directors | 0 companies |
| Peter Holmer-Bretlau | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |