| Revenue | DKK 25,1M | +11% |
| EBITDA | DKK 1,9M | -30% |
| Net profit | DKK 1,4M | -30% |
| Total assets | DKK 9,2M | +10% |
| Equity | DKK 3,3M | -7% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.324 | 22.218 | 19.803 | 22.681 | 25.113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.170 | 2.222 | 893 | 2.637 | 1.855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.170 | 2.222 | 893 | 2.637 | 1.855 |
| Net financials | -2 | -12 | 46 | 24 | 14 |
| Profit before tax | 3.168 | 2.210 | 939 | 2.661 | 1.868 |
| Tax | 703 | 498 | 213 | 592 | 423 |
| Net profit | 2.465 | 1.713 | 726 | 2.069 | 1.445 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.613 | 8.474 | 6.794 | 8.351 | 9.158 |
| Equity | 3.914 | 3.162 | 2.173 | 3.517 | 3.262 |
| Long-term debt | 761 | 479 | 215 | 518 | 417 |
| Short-term debt | 5.938 | 4.833 | 4.406 | 4.278 | 5.436 |
| Total debt | 6.699 | 5.312 | 4.621 | 4.796 | 5.853 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
CC Management | Management | 1978 – 1999 |
CF Management | Management | 1978 – 1999 |
SN Management | Management | 2008 – 2024 |
FR Management | Management | 1978 – 2008 |
| Audit | 1978 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Margrethe Beyer Skydt | Chief Executive Officer | 0 companies |
| Clara Carmes Rigenstrup | Management | 0 companies |
| Christopher Fløe Svenningsen | Management | 0 companies |
| Søren Nielsen | Management | 0 companies |
| Flemming Rigenstrup | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torben Lorentzen | Chairman | 0 companies |
| Finn Smidt | Board of Directors | 0 companies |
| Daniel Filipe Correia Rodrigues | Board of Directors | 0 companies |
| Carsten Sixhøi | Board of Directors | 0 companies |
| Mikkel Thohøj Martinusen | Board of Directors | 0 companies |
| Tina Saaby | Board of Directors | 0 companies |
| Rikke Thohøj Martinusen | Board of Directors | 0 companies |
| Bo Rattenborg Jørgensen | Board of Directors | 0 companies |