| Revenue | DKK -30K | +44% |
| EBITDA | DKK -30K | -44% |
| Net profit | DKK -1,1M | -443% |
| Total assets | DKK 13,3M | -8% |
| Equity | DKK 13,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -16 | — | -13 | -15 | -15 | -14 | -14 | -15 | -15 | -14 | -21 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -16 | -13 | -13 | -15 | -15 | -14 | -14 | -15 | -15 | -14 | -21 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -16 | -13 | -13 | -15 | -15 | -14 | -14 | -15 | -15 | -14 | -21 | -30 |
| Net financials | 947 | 852 | 559 | 1.558 | -239 | 1.452 | -1.140 | 2.063 | 1.867 | 3.669 | -1.599 | 3.062 | 446 | -1.119 |
| Profit before tax | 935 | 839 | 542 | 1.544 | -252 | 1.437 | -1.155 | 2.049 | 1.853 | 3.654 | -1.614 | 3.048 | 425 | -1.148 |
| Tax | 234 | 211 | 135 | 365 | -53 | 318 | -251 | 453 | 410 | 813 | -356 | 674 | 90 | -0 |
| Net profit | 701 | 628 | 407 | 1.179 | -199 | 1.119 | -905 | 1.596 | 1.443 | 2.841 | -1.258 | 2.374 | 335 | -1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.708 | 6.266 | 6.549 | 7.682 | 7.430 | 8.607 | 7.435 | 8.993 | 10.721 | 13.178 | 11.834 | 14.149 | 14.484 | 13.336 |
| Equity | 5.700 | 6.232 | 6.541 | 7.620 | 7.422 | 8.437 | 7.427 | 8.969 | 10.356 | 13.141 | 11.826 | 14.141 | 14.476 | 13.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 35 | 8 | 62 | 8 | 170 | 8 | 24 | 364 | 37 | 8 | 8 | 8 | 8 |
| Total debt | 8 | 35 | 8 | 62 | 8 | 170 | 8 | 24 | 364 | 37 | 8 | 8 | 8 | 8 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bjerregrav Sørensen | Board of Directors | 0 companies |
| Inge Bjerregrav Andersen | Board of Directors | 0 companies |
| Bo James Andersen | Board of Directors | 0 companies |
| Peter James Andersen | Board of Directors | 0 companies |
| Jonas Færgemann Hess | Board of Directors | 0 companies |