| Revenue | DKK -31K | +15% |
| EBITDA | DKK -31K | -15% |
| Net profit | DKK -31K | -15% |
| Total assets | DKK 88K | -1% |
| Equity | DKK -148K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.294 | 377 | -66 | -55 | -43 | -27 | -31 |
| Staff expenses | -1.561 | -458 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -81 | -75 | -55 | -43 | -27 | -31 |
| Depreciation & amort. | -36 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -83 | -75 | -55 | -43 | -27 | -31 |
| Net financials | 13 | -2 | -28 | -24 | 0 | 0 | 0 |
| Profit before tax | -16 | -85 | -103 | -78 | -43 | -27 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | -85 | -103 | -78 | -43 | -27 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 908 | 300 | 210 | 163 | 122 | 89 | 88 |
| Equity | 220 | 135 | 31 | -47 | -90 | -117 | -148 |
| Long-term debt | 0 | 0 | 151 | 180 | 180 | 180 | 205 |
| Short-term debt | 688 | 165 | 28 | 30 | 32 | 26 | 30 |
| Total debt | 688 | 165 | 179 | 210 | 211 | 205 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
CR Management | Management | 2004 | — | — |
PA Management | Management | 2004 | — | — |
PT Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Carl Robert Oscar Gunner Johansson | Management | 0 companies |
| Per Anders Sören Eriksson | Management | 0 companies |
| Peter Tillegreen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Sve Göran Thomas Jönsson | Chairman | 0 companies |
| Joachim Lundberg | Chairman | 0 companies |
| Stig Göran Martin | Deputy Chairman | 0 companies |
| Claes Lannart Fägersten | Board of Directors | 0 companies |
| Magnus Jacobson | Board of Directors | 0 companies |
| Mikael Knapp | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Marianne L. C. Gustafsson Arosenius | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |