| Revenue | DKK 625K | -26% |
| EBITDA | DKK 142K | +13% |
| Net profit | DKK 126K | -35% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 3,2M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 768 | 791 | 886 | 845 | 625 |
| Staff expenses | -652 | -560 | -681 | -719 | -483 |
| EBITDA | 116 | 231 | 204 | 126 | 142 |
| Depreciation & amort. | -0 | -8 | -15 | -15 | -15 |
| EBIT | 116 | 223 | 189 | 110 | 127 |
| Net financials | 58 | -174 | 86 | 144 | 45 |
| Profit before tax | 174 | 49 | 275 | 254 | 171 |
| Tax | 42 | 16 | 68 | 62 | 46 |
| Net profit | 132 | 33 | 207 | 193 | 126 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.772 | 3.451 | 3.834 | 3.871 | 3.822 |
| Equity | 3.151 | 3.069 | 3.159 | 3.230 | 3.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 381 | 675 | 642 | 601 |
| Total debt | 621 | 381 | 675 | 642 | 601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Audit | Audit | 2009 |
| Former (1) | ||
| Audit | 2003 – 2005 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Revisionsfirmaet K. O. Pedersen | Audit | 0 companies |
| Ove Kaj Toksig | Board of Directors | 0 companies |
| Birgit Lykkegaard Toksig | Board of Directors | 0 companies |
| Mogens Juul Madsen | Board of Directors | 0 companies |
| Anni Maibrit Jensen | Board of Directors | 0 companies |