| Revenue | DKK 906K | -70% |
| EBITDA | DKK -617K | -156% |
| Net profit | DKK -489K | -157% |
| Total assets | DKK 9,3M | -9% |
| Equity | DKK 8M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.093 | 2.942 | 3.644 | — | 2.541 | 3.035 | 906 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.269 | 1.371 | 1.872 | 457 | 786 | 1.101 | -617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.269 | 1.371 | 1.872 | 457 | 786 | 1.101 | -617 |
| Net financials | -14 | -6 | -35 | -15 | 50 | -1 | -8 |
| Profit before tax | 1.255 | 1.365 | 1.837 | 443 | 836 | 1.100 | -625 |
| Tax | 315 | 355 | 454 | 106 | 188 | 245 | -137 |
| Net profit | 939 | 1.010 | 1.383 | 337 | 648 | 854 | -489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.290 | 7.020 | 8.051 | 7.934 | 11.298 | 10.119 | 9.250 |
| Equity | 4.213 | 5.223 | 6.606 | 6.943 | 7.591 | 8.446 | 7.957 |
| Long-term debt | 0 | 0 | 0 | 136 | 0 | 0 | 0 |
| Short-term debt | 1.077 | 1.797 | 1.445 | 991 | 3.707 | 1.673 | 1.293 |
| Total debt | 1.077 | 1.797 | 1.445 | 991 | 3.707 | 1.673 | 1.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Management | Management | 2006 | — | — |
PA Management | Management | 1999 | — | — |
BA Management | Management | 2010 | — | — |
HJ Management | Management | 2010 | — | — |
UC Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HONEYWELL A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Omer Felicien Rayen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bart Alfons B Geyskens | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Ulrich Conen | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Charles Nelson Hetrick | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |