| Revenue | DKK 25K | -28% |
| EBITDA | DKK 25K | -28% |
| Net profit | DKK 648K | +208% |
| Total assets | DKK 6,2M | +12% |
| Equity | DKK 6,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 382 | 337 | 371 | 325 | 315 | 317 | 302 | 290 | 1.646 | 33 | 35 | 34 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | 202 | 210 | 223 | 1.237 | 235 | 226 | 489 | 112 | 1.646 | 33 | 35 | 34 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 227 | 202 | 210 | 223 | 1.237 | 235 | 226 | 489 | 112 | 1.646 | 33 | 35 | 34 | 25 |
| Net financials | -109 | -91 | -56 | -51 | -12 | 31 | 25 | 46 | 44 | 216 | -410 | 624 | 235 | 806 |
| Profit before tax | 118 | 111 | 154 | 172 | 1.225 | 266 | 251 | 536 | 156 | 1.863 | -377 | 659 | 269 | 830 |
| Tax | 30 | 31 | 39 | 40 | 206 | 59 | 55 | 118 | 23 | 338 | -83 | 145 | 59 | 182 |
| Net profit | 89 | 81 | 115 | 132 | 1.019 | 207 | 196 | 418 | 133 | 1.525 | -294 | 514 | 210 | 648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.715 | 4.091 | 4.001 | 4.061 | 3.552 | 3.676 | 3.760 | 4.108 | 4.066 | 5.416 | 5.045 | 5.414 | 5.555 | 6.224 |
| Equity | 2.240 | 2.320 | 2.337 | 2.469 | 3.398 | 3.502 | 3.592 | 3.902 | 3.924 | 5.336 | 4.942 | 5.338 | 5.449 | 6.097 |
| Long-term debt | 2.018 | 1.518 | 1.423 | 1.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 253 | 241 | 280 | 153 | 174 | 168 | 207 | 142 | 80 | 103 | 76 | 106 | 127 |
| Total debt | 2.475 | 1.771 | 1.664 | 1.592 | 153 | 174 | 168 | 207 | 142 | 80 | 103 | 76 | 106 | 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Lindhardt More | Board of Directors | 0 companies |