| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +30% |
| Net profit | DKK -20K | +29% |
| Total assets | DKK 236K | -8% |
| Equity | DKK 233K | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -29 | -18 | -23 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -29 | -18 | -23 | -16 |
| Net financials | 8 | 10 | -7 | -6 | -4 |
| Profit before tax | -7 | -20 | -26 | -29 | -20 |
| Tax | -0 | 34 | -0 | -0 | -0 |
| Net profit | -7 | -54 | -26 | -28 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 362 | 309 | 286 | 256 | 236 |
| Equity | 361 | 308 | 282 | 253 | 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 4 | 3 | 3 |
| Total debt | 0 | 1 | 4 | 3 | 3 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JD Founder | Founder | 1999 |
JN Founder | Founder | 1999 |
LV Founder | Founder | 1999 |
SI Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Dino Hougaard | Founder | 0 companies |
| John Nielsen | Founder | 0 companies |
| Lars Vestergaard | Founder | 0 companies |
| Steen Ingolf Nissen | Founder | 0 companies |
| Mick Lynggaard Hansen | Board of Directors | 0 companies |
| Eva Elisabeth Dons | Chairman | 0 companies |
| Ole Steen Christensen | Board of Directors | 0 companies |
| Mads Dons | Board of Directors | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |