| Revenue | DKK -63K | -28% |
| EBITDA | DKK -63K | +28% |
| Net profit | DKK 1,1M | -77% |
| Total assets | DKK 33,4M | -1% |
| Equity | DKK 29,8M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -68 | -73 | -71 | -88 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -73 | -71 | -88 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -73 | -71 | -88 | -63 |
| Net financials | 5.037 | -6.364 | 3.097 | 5.305 | 1.496 |
| Profit before tax | 4.969 | -6.437 | 3.026 | 5.217 | 1.433 |
| Tax | 1.096 | -0 | -0 | 397 | 315 |
| Net profit | 3.873 | -6.437 | 3.026 | 4.821 | 1.118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.198 | 28.892 | 30.466 | 33.866 | 33.358 |
| Equity | 32.966 | 25.329 | 26.855 | 30.176 | 29.794 |
| Long-term debt | 3.600 | 3.500 | 3.545 | 3.534 | 3.530 |
| Short-term debt | 632 | 62 | 66 | 156 | 34 |
| Total debt | 4.232 | 3.562 | 3.610 | 3.690 | 3.564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gramkow | Management | 0 companies |
| Peter Gramkow | Board of Directors | 0 companies |
| Christian Plaugmann Gramkow | Board of Directors | 0 companies |