| Revenue | DKK -25K | +4% |
| EBITDA | DKK -25K | -4% |
| Net profit | DKK 52K | +22% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | -15 | -15 | -14 | -21 | -19 | -18 | -19 | -16 | -22 | -26 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -16 | -15 | -15 | -14 | -21 | -19 | -18 | -19 | -16 | -22 | -26 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -16 | -15 | -15 | -14 | -21 | -19 | -18 | -19 | -16 | -22 | -26 | -24 | -25 |
| Net financials | 98 | 72 | 157 | 31 | -9 | 150 | -172 | -111 | 17 | 192 | -47 | 176 | 77 | 91 |
| Profit before tax | 85 | 56 | 142 | 16 | -23 | 129 | -191 | -129 | -2 | 177 | -70 | 151 | 54 | 66 |
| Tax | -31 | 15 | 35 | 4 | -5 | 28 | -42 | -28 | -0 | 39 | -15 | 33 | 11 | 14 |
| Net profit | 116 | 42 | 107 | 12 | -18 | 101 | -149 | -101 | -2 | 138 | -54 | 117 | 42 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.180 | 1.225 | 1.352 | 1.351 | 1.337 | 1.464 | 1.295 | 1.198 | 1.200 | 1.342 | 1.292 | 1.414 | 1.461 | 1.518 |
| Equity | 1.105 | 1.146 | 1.254 | 1.266 | 1.248 | 1.349 | 1.200 | 1.099 | 1.097 | 1.235 | 1.181 | 1.298 | 1.341 | 1.393 |
| Long-term debt | 0 | 0 | 16 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 78 | 81 | 85 | 89 | 92 | 95 | 99 | 103 | 107 | 112 | 116 | 121 | 126 |
| Total debt | 75 | 78 | 98 | 85 | 89 | 115 | 95 | 99 | 103 | 107 | 112 | 116 | 121 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 1985 | — | — |
SH Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hviid | Management | 0 companies |
| Søren Holt-Nielsen | Audit | 0 companies |
| Mogens Hviid | Board of Directors | 0 companies |
| Anne Mette Hviid | Board of Directors | 0 companies |