| Revenue | DKK -23K | +101% |
| EBITDA | DKK -23K | -101% |
| Net profit | DKK -21K | -92% |
| Total assets | DKK 437K | -28% |
| Equity | DKK 227K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 | -12 | -231 | -172 | -26 | -19 | -0 | -9 | -0 | -13 | -22 | -11 | -23 |
| Staff expenses | -0 | -1.721 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 1.733 | -12 | -231 | -172 | -26 | -19 | -0 | -9 | -0 | -258 | -22 | -11 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -620 | -17 | -17 | -17 | -17 | -13 | -0 | -0 | -0 |
| EBIT | -6 | 1.733 | -12 | -231 | -172 | -647 | -36 | -17 | -25 | -17 | -271 | -22 | -11 | -23 |
| Net financials | -67 | -201 | -219 | 2.219 | -39 | -40 | 0 | 0 | -0 | -0 | -1 | -0 | 0 | 2 |
| Profit before tax | -73 | 1.721 | -231 | 1.998 | -211 | -687 | -36 | -17 | -25 | -17 | -272 | -22 | -11 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -73 | 1.721 | -231 | 1.998 | -211 | -687 | -36 | -17 | -25 | -17 | -272 | -22 | -11 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.493 | 3.198 | 3.054 | 1.848 | 1.836 | 1.237 | 1.420 | 1.396 | 1.368 | 1.355 | 766 | 679 | 606 | 437 |
| Equity | 1.313 | 30 | -324 | 1.813 | 1.601 | 915 | 868 | 851 | 826 | 809 | 537 | 456 | 383 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.181 | -3.229 | 3.378 | 36 | 235 | 322 | 552 | 545 | 542 | 546 | 229 | 223 | 223 | 210 |
| Total debt | 4.181 | -3.229 | 3.378 | 36 | 235 | 322 | 552 | 545 | 542 | 546 | 229 | 223 | 223 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 1976 | — | — |
EW Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Glistrup | Management | 0 companies |
| Egon Winther Larsen | Audit | 0 companies |