| Revenue | DKK 2,1M | -64% |
| EBITDA | DKK -4,5M | -222% |
| Net profit | DKK -7,1M | -111% |
| Total assets | DKK 9,9M | -13% |
| Equity | DKK 498K | +398% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 548 | 6.435 | 1.249 | 5.855 | 2.101 |
| Staff expenses | -7.727 | -7.661 | -9.978 | -7.252 | -6.599 |
| EBITDA | -7.179 | -1.226 | -8.729 | -1.397 | -4.499 |
| Depreciation & amort. | -2.796 | -2.212 | -7.730 | -1.982 | -2.660 |
| EBIT | -9.975 | -3.439 | -16.459 | -3.379 | -7.159 |
| Net financials | -825 | 3 | -10 | -6 | -15 |
| Profit before tax | -10.801 | -3.436 | -16.469 | -3.385 | -7.174 |
| Tax | -0 | -0 | -65 | -6 | -33 |
| Net profit | -10.801 | -3.436 | -16.403 | -3.379 | -7.141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.805 | 21.773 | 21.069 | 11.444 | 9.904 |
| Equity | 11.116 | 7.680 | 176 | -167 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.689 | 14.093 | 20.892 | 11.611 | 9.406 |
| Total debt | 9.689 | 14.093 | 20.892 | 11.611 | 9.406 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BH Management | Management | 1999 |
BE Management | Management | 1999 |
| Former (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2006 – 2009 |
PA Management | Management | 1999 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ramskov | Chief Executive Officer | 0 companies |
| Birgitte Hald | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bo Ehrhardt | Management | 0 companies |