| Revenue | DKK 117K | -194% |
| EBITDA | DKK 117K | +194% |
| Net profit | DKK 166K | +471% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 283 | 387 | 394 | 451 | 410 | 544 | 480 | 341 | 230 | -165 | -124 | 117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 323 | 283 | 387 | 394 | 451 | 410 | 544 | 480 | 341 | 230 | -165 | -124 | 117 |
| Depreciation & amort. | -3 | -3 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 320 | 280 | 380 | 387 | 451 | 410 | 544 | 480 | 341 | 230 | -165 | -124 | 117 |
| Net financials | 81 | -153 | -126 | -91 | -131 | -17 | -119 | -179 | -82 | -24 | 65 | 67 | 69 |
| Profit before tax | 401 | 127 | 254 | 297 | 1.940 | 437 | 1.174 | 301 | 259 | 206 | -100 | -57 | 186 |
| Tax | 44 | 29 | 44 | 1 | 436 | 65 | 201 | 57 | 55 | 63 | -3 | -12 | 20 |
| Net profit | 357 | 98 | -390 | 296 | 574 | 372 | 973 | 244 | 204 | 143 | -97 | -45 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.400 | 6.386 | 6.372 | 6.359 | 8.008 | 7.715 | 8.398 | 8.790 | 8.680 | 3.855 | 2.706 | 2.327 | 2.333 |
| Equity | 1.132 | 1.230 | 841 | 1.136 | 1.711 | 1.933 | 2.756 | 2.850 | 2.904 | 2.897 | 2.575 | 2.305 | 2.290 |
| Long-term debt | 4.165 | 4.012 | 3.888 | 3.666 | 4.389 | 4.037 | 3.692 | 4.665 | 4.620 | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 812 | 820 | 1.247 | 1.281 | 1.101 | 1.195 | 514 | 368 | 946 | 120 | 23 | 43 |
| Total debt | 4.947 | 4.824 | 4.708 | 4.913 | 5.669 | 5.138 | 4.887 | 5.180 | 4.988 | 946 | 120 | 23 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Audit | Audit | 2003 | — | — |
ML Management | Management | 1999 | — | — |
IL Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2003 | |
ANS INVEST ApS | Company | 66.7% | 66.7% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Munk Thomsen | Audit | 0 companies |
| Mogens Lindhardt Andersen | Management | 0 companies |
| Ivan Lindhardt Andersen | Management | 0 companies |