| Revenue | DKK 2,2M | -47% |
| EBITDA | DKK -4,4M | +13% |
| Net profit | DKK -6,2M | -32% |
| Total assets | DKK 17,3M | +1% |
| Equity | DKK -29,3M | -27% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.800 | 1.722 | 1.784 | 4.212 | 2.239 |
| Staff expenses | -6.125 | -6.210 | -10.789 | -9.261 | -6.500 |
| EBITDA | 1.675 | -4.487 | -9.005 | -5.049 | -4.375 |
| Depreciation & amort. | -567 | -1.605 | -1.604 | -1.601 | -1.645 |
| EBIT | 1.108 | -6.092 | -10.609 | -6.651 | -6.020 |
| Net financials | -206 | -138 | -137 | -52 | -163 |
| Profit before tax | 902 | -6.230 | -10.746 | -6.702 | -6.183 |
| Tax | 194 | 590 | 1.041 | -2.033 | -12 |
| Net profit | 708 | -6.820 | -11.787 | -4.669 | -6.170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.054 | 20.944 | 15.338 | 17.189 | 17.292 |
| Equity | 168 | -6.652 | -18.439 | -23.108 | -29.278 |
| Long-term debt | 19.286 | 20.233 | 24.228 | 35.132 | 41.252 |
| Short-term debt | 4.197 | 5.331 | 7.515 | 5.164 | 5.318 |
| Total debt | 23.483 | 25.563 | 31.744 | 40.297 | 46.571 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Founder | Founder | 1999 |
MB Chief Executive Officer | Chief Executive Officer | 2022 |
PI Management | Management | 1999 |
| Former (2) | ||
LG Audit | Audit | 2008 – 2015 |
SB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Søren Brandt Lassen | Chief Executive Officer | 0 companies |
| Thomas Brockmann | Founder | 0 companies |
| Michael Blom | Chief Executive Officer | 0 companies |
| Peter Igor Werschenskij Plesner | Management | 0 companies |