| Revenue | DKK 4K | -73% |
| EBITDA | DKK 4K | -73% |
| Net profit | DKK -30K | -27% |
| Total assets | DKK 2M | -21% |
| Equity | DKK 1,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 155 | 162 | 172 | 172 | 257 | 224 | 120 | 173 | 116 | -88 | 36 | 14 | 4 |
| Staff expenses | -0 | -0 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 155 | -210 | 173 | 172 | 257 | 224 | -641 | 173 | 140 | 79 | 42 | 14 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -12 | -9 | -6 | -8 |
| EBIT | 174 | 155 | -210 | 173 | 172 | 257 | 224 | -641 | 173 | 130 | 67 | 33 | 7 | -4 |
| Net financials | -40 | -39 | -44 | -51 | -71 | -22 | -29 | -31 | -29 | -28 | -17 | -45 | -50 | -26 |
| Profit before tax | 134 | 116 | -254 | 122 | 101 | 235 | 194 | -672 | 144 | 102 | 50 | -12 | -43 | -30 |
| Tax | 19 | 17 | -90 | 8 | -28 | 52 | 43 | 20 | 32 | 17 | -3 | -0 | -19 | -0 |
| Net profit | 115 | 99 | -164 | 114 | 128 | 183 | 151 | -693 | 112 | 84 | 53 | -12 | -23 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.947 | 2.864 | 3.372 | 3.378 | 3.369 | 3.497 | 3.418 | 2.776 | 2.768 | 2.664 | 2.510 | 2.656 | 2.604 | 2.045 |
| Equity | 1.286 | 1.384 | 1.220 | 1.335 | 1.463 | 1.646 | 1.798 | 1.105 | 1.217 | 1.302 | 1.354 | 1.342 | 1.307 | 1.278 |
| Long-term debt | 1.172 | 1.076 | 1.725 | 1.555 | 1.431 | 1.270 | 1.183 | 1.003 | 879 | 759 | 677 | 649 | 663 | 397 |
| Short-term debt | 293 | 223 | 356 | 439 | 475 | 580 | 437 | 668 | 672 | 601 | 479 | 666 | 633 | 370 |
| Total debt | 1.465 | 1.299 | 2.081 | 1.994 | 1.906 | 1.850 | 1.620 | 1.671 | 1.551 | 1.360 | 1.156 | 1.315 | 1.297 | 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Founder | Founder | 1999 | — | — |
MK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GB HOLDING GRENAA ApS | Company | 50.0% | 50.0% | 2009 |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Founder | 0 companies |
| Morten Kirkegaard Bendtsen | Management | 0 companies |