| Revenue | DKK 649K | -3% |
| EBITDA | DKK 65K | +241% |
| Net profit | DKK 41K | +161% |
| Total assets | DKK 85K | -10% |
| Equity | DKK -185K | +18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 260 | 139 | 179 | 268 | 163 | 83 | 180 | 238 | 228 | 663 | 730 | 671 | 649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -736 | -738 | -717 | -584 |
| EBITDA | 112 | -33 | 14 | 82 | -15 | -91 | 12 | 72 | 73 | -73 | -8 | -46 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | -33 | 14 | 82 | -15 | -91 | 12 | 72 | 73 | -73 | -8 | -46 | 65 |
| Net financials | -28 | -17 | -7 | -7 | -3 | -7 | -11 | -8 | -7 | -5 | -8 | -20 | -25 |
| Profit before tax | 84 | -50 | 7 | 75 | -18 | -99 | 2 | 64 | 65 | -78 | -16 | -66 | 41 |
| Tax | 24 | -8 | 22 | 38 | 0 | -17 | 4 | 16 | 15 | 203 | -0 | -0 | -0 |
| Net profit | 60 | -42 | -15 | 37 | -18 | -81 | -2 | 48 | 50 | -281 | -16 | -66 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 358 | 331 | 322 | 297 | 305 | 323 | 291 | 622 | 439 | 70 | 94 | 85 |
| Equity | 160 | 119 | 104 | 141 | 123 | 42 | 40 | 88 | 137 | -144 | -160 | -226 | -185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 240 | 227 | 181 | 174 | 264 | 283 | 203 | 484 | 582 | 230 | 320 | 270 |
| Total debt | 229 | 240 | 227 | 181 | 174 | 264 | 283 | 203 | 484 | 582 | 230 | 320 | 270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|