| Revenue | DKK 803K | +126% |
| EBITDA | DKK 803K | +126% |
| Net profit | DKK -1M | -667% |
| Total assets | DKK 4,9M | -56% |
| Equity | DKK -940K | -973% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 553 | 274 | 489 | 303 | 372 | 328 | 356 | 803 |
| Staff expenses | -110 | -68 | -46 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 484 | 228 | 664 | 303 | 372 | 328 | 356 | 803 |
| Depreciation & amort. | -251 | -257 | -257 | 88 | -178 | -193 | -193 | -193 | -182 |
| EBIT | -128 | 227 | -29 | 576 | 125 | 179 | 135 | 162 | 621 |
| Net financials | -789 | -625 | -765 | -573 | -365 | -331 | -331 | -336 | -420 |
| Profit before tax | -459 | -397 | -794 | 3 | -240 | -152 | -196 | -173 | 201 |
| Tax | 229 | -74 | -141 | -17 | -53 | -33 | -43 | -37 | 1.249 |
| Net profit | -688 | -323 | -653 | 20 | -187 | -119 | -153 | -137 | -1.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.659 | 14.836 | 14.372 | 14.462 | 11.409 | 11.504 | 11.252 | 11.102 | 4.898 |
| Equity | 141 | 818 | 165 | 185 | 516 | 397 | 244 | 108 | -940 |
| Long-term debt | 9.397 | 9.030 | 8.842 | 8.658 | 8.473 | 8.349 | 8.215 | 8.081 | 2.715 |
| Short-term debt | 5.120 | 4.988 | 5.366 | 5.619 | 2.421 | 2.758 | 2.793 | 2.914 | 3.123 |
| Total debt | 14.517 | 14.018 | 14.208 | 14.276 | 10.893 | 11.106 | 11.008 | 10.995 | 5.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Management | Management | 1999 | — | — |
AØ Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OERSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Ørskov | Management | 0 companies |
| Annie Ørskov | Management | 0 companies |