| Revenue | DKK -103K | +7% |
| EBITDA | DKK -114K | -5% |
| Net profit | DKK -322K | -2836% |
| Total assets | DKK 32,6M | +0% |
| Equity | DKK 25,9M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -782 | -363 | -150 | -97 | -103 |
| Staff expenses | -12 | -14 | -12 | -12 | -11 |
| EBITDA | -795 | -377 | -163 | -109 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -795 | -377 | -163 | -109 | -114 |
| Net financials | 236 | -209 | -185 | 98 | -207 |
| Profit before tax | -558 | -586 | -348 | -11 | -322 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -558 | -586 | -348 | -11 | -322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.429 | 32.654 | 32.646 | 32.640 | 32.628 |
| Equity | 27.148 | 26.562 | 26.214 | 26.203 | 25.881 |
| Long-term debt | 5.029 | 5.978 | 6.335 | 6.342 | 6.640 |
| Short-term debt | 3.956 | 114 | 98 | 96 | 107 |
| Total debt | 8.985 | 6.092 | 6.432 | 6.437 | 6.746 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2021 |
| Former (1) | ||
KM Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2012 – 2021 | |
| Chairman | 1999 – 2003 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2012 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2005 – 2021 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 2005 – 2007 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 1999 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristian Worsøe | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Siu Ping Wan | Board of Directors | 0 companies |
| Colvin Morton Brown | Chairman | 0 companies |
| Hing Chi Charles Wong | Chairman | 0 companies |
| Michael Wai Kwong Chan | Chairman | 0 companies |
| Kim Yeung Bryan Wong | Board of Directors | 0 companies |
| Jenny Man Ting Poon | Board of Directors | 0 companies |
| Robin Man Hoo Wong | Chairman | 0 companies |
| Siu Ping Wan | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| James Anthony Brophy | Chairman | 0 companies |
| Michael Wai Kwong Chan | Chairman | 0 companies |
| Micheal Wai.Kwong Chan | Board of Directors | 0 companies |