| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | +29% |
| Net profit | DKK 15M | -18% |
| Total assets | DKK 309,2M | +4% |
| Equity | DKK 269,9M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | -13 | 11 | -11 | -56 | -103 | -36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | -13 | 11 | -11 | -56 | -103 | -36 | -31 | -18 | -28 | -26 | -35 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -13 | 11 | -11 | -56 | -103 | -36 | -31 | -18 | -28 | -26 | -35 | -25 |
| Net financials | 10.335 | 7.770 | 6.568 | 13.388 | 13.887 | 13.152 | 12.720 | 13.489 | 45.670 | 33.257 | 17.957 | 18.348 | 14.697 |
| Profit before tax | 10.209 | 7.758 | 6.579 | 13.377 | 13.830 | 13.049 | 12.684 | 13.458 | 45.652 | 33.229 | 17.931 | 18.314 | 14.672 |
| Tax | 195 | 179 | 110 | 76 | -27 | -23 | -4 | 16 | 9 | -296 | 84 | 15 | -331 |
| Net profit | 10.014 | 7.578 | 6.469 | 13.301 | 13.857 | 13.072 | 12.688 | 13.443 | 45.643 | 33.525 | 17.848 | 18.299 | 15.004 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126.169 | 129.331 | 131.195 | 141.048 | 152.462 | 163.176 | 171.556 | 184.817 | 232.296 | 260.656 | 279.732 | 297.271 | 309.245 |
| Equity | 123.201 | 128.201 | 126.653 | 134.964 | 142.604 | 156.517 | 161.962 | 175.099 | 222.663 | 238.255 | 255.416 | 264.977 | 269.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.968 | 1.130 | 4.542 | 6.085 | 9.858 | 6.659 | 9.593 | 9.718 | 9.633 | 22.402 | 24.316 | 32.294 | 39.367 |
| Total debt | 2.968 | 1.130 | 4.542 | 6.085 | 9.858 | 6.659 | 9.593 | 9.718 | 9.633 | 22.402 | 24.316 | 32.294 | 39.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2025 | — | — |
CB Management | Management | 1999 | — | — |
PA Management | Management | 1999 | — | — |
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HC AF 1. OKTOBER 2012 ApS | Company | 50.0% | 50.0% | 2013 |
HJ AF 1. OKTOBER 2012 ApS | Company | 20.0% | 20.0% | 2013 |
HG AF 1. OKTOBER 2012 ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Bjerg Sørensen | Management | 0 companies |
| Claus Bjerg Sørensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Bjerg Sørensen | Management | 0 companies |