| Revenue | DKK 199K | +160% |
| EBITDA | DKK 199K | +160% |
| Net profit | DKK -164K | +24% |
| Total assets | DKK 6,5M | +2% |
| Equity | DKK -3,1M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 | 46 | 31 | 77 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 46 | 31 | 77 | 199 |
| Depreciation & amort. | -46 | -48 | -48 | -48 | -48 |
| EBIT | 2 | -2 | -17 | 29 | 151 |
| Net financials | -149 | 753 | -223 | -286 | -394 |
| Profit before tax | -147 | 751 | -240 | -257 | -243 |
| Tax | -36 | -41 | -42 | -40 | -79 |
| Net profit | -110 | 792 | -198 | -217 | -164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.633 | 7.348 | 6.679 | 6.362 | 6.472 |
| Equity | -3.292 | -2.500 | -2.698 | -2.915 | -3.079 |
| Long-term debt | 2.533 | 2.498 | 2.463 | 2.427 | 2.391 |
| Short-term debt | 7.392 | 7.350 | 6.914 | 6.849 | 7.160 |
| Total debt | 9.926 | 9.848 | 9.377 | 9.277 | 9.551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2023 |
| Former (3) | ||
KB Audit | Audit | 1999 – 2000 |
VC Management | Management | 1999 – 2000 |
LN Management | Management | 2000 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2019 | |
| Individual | 15–19.99% | 0% | 2019 | |
| Individual | 15–19.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lars Netterstrøm | Management | 0 companies |
| Lene Marianne Kjær Netterstrøm | Management | 0 companies |