| Revenue | DKK -14K | +39% |
| EBITDA | DKK -14K | -39% |
| Net profit | DKK 303K | +17% |
| Total assets | DKK 20,5M | -8% |
| Equity | DKK 19,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -17 | -9 | -18 | -10 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -17 | -9 | -18 | -10 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -8 | -8 | -8 | -8 | -9 | -17 | -9 | -18 | -10 | -10 | -14 |
| Net financials | 158 | 358 | 337 | 760 | 1.939 | 99 | 400 | 570 | 11.358 | -423 | -118 | 699 | 321 | 377 |
| Profit before tax | 151 | 358 | 330 | 752 | 1.930 | 91 | 392 | 560 | 11.341 | -432 | -137 | 689 | 311 | 362 |
| Tax | -2 | 3 | -4 | -4 | -6 | -15 | -2 | -6 | -3 | 28 | 35 | 36 | 51 | 59 |
| Net profit | 153 | 355 | 334 | 756 | 1.937 | 106 | 394 | 566 | 11.344 | -460 | -172 | 653 | 260 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.427 | 6.804 | 7.148 | 7.929 | 10.443 | 11.380 | 9.803 | 10.682 | 22.730 | 19.919 | 19.673 | 19.874 | 22.244 | 20.545 |
| Equity | — | 6.594 | 6.831 | 7.489 | 9.326 | 9.330 | 9.621 | 10.081 | 21.317 | 19.857 | 19.629 | 19.682 | 19.883 | 19.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 |
| Short-term debt | 92 | 211 | 317 | 440 | 1.117 | 2.050 | 182 | 601 | 1.413 | 62 | 45 | 192 | 2.361 | 803 |
| Total debt | 92 | 211 | 317 | 440 | 1.117 | 2.050 | 182 | 601 | 1.413 | 62 | 45 | 192 | 2.361 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Founder | Founder | 1999 | — | — |
ML Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egon & MP Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Pedersen | Founder | 0 companies |
| Maria Louise Søndergaard Pedersen | Management | 0 companies |