| Revenue | DKK 144K | -86% |
| EBITDA | DKK 454K | -27% |
| Net profit | DKK 497K | -19% |
| Total assets | DKK 6,5M | -3% |
| Equity | DKK 6,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 748 | 434 | 424 | 484 | 407 | 504 | 478 | 561 | 468 | 314 | 561 | 1.011 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -237 | -248 | -431 | -457 | -318 | -387 | -534 |
| EBITDA | 413 | 748 | 498 | 315 | 499 | 407 | 425 | 241 | 313 | 37 | -143 | 243 | 624 | 454 |
| Depreciation & amort. | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -15 | -0 | -0 | -0 |
| EBIT | 406 | 748 | 498 | 315 | 499 | 407 | 425 | 241 | 313 | -5 | -159 | 243 | 624 | 454 |
| Net financials | 44 | -41 | -332 | -171 | -989 | -309 | -309 | -380 | -328 | -13 | -7 | -20 | 37 | 43 |
| Profit before tax | 450 | 707 | 166 | 143 | -489 | 98 | 116 | -140 | -15 | -18 | -165 | 223 | 661 | 497 |
| Tax | 66 | 138 | 76 | 54 | 78 | 71 | 74 | 80 | 66 | 5 | -30 | -0 | 47 | -0 |
| Net profit | 384 | 569 | 90 | 89 | -567 | 27 | 42 | -220 | -81 | -23 | -135 | 223 | 614 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.012 | 14.646 | 13.824 | 12.558 | 11.840 | 11.401 | 11.286 | 10.983 | 9.789 | 9.062 | 8.749 | 8.783 | 6.686 | 6.464 |
| Equity | 11.990 | 12.463 | 12.456 | 6.978 | 6.361 | 6.337 | 6.327 | 6.055 | 5.919 | 5.841 | 5.649 | 5.815 | 6.371 | 6.368 |
| Long-term debt | 1.600 | 1.600 | 900 | 5.115 | 4.952 | 4.478 | 4.321 | 4.170 | 3.049 | 2.796 | 2.663 | 2.531 | 47 | 0 |
| Short-term debt | 298 | 563 | 451 | 465 | 528 | 586 | 638 | 740 | 795 | 395 | 437 | 438 | 269 | 97 |
| Total debt | 1.898 | 2.163 | 1.351 | 5.581 | 5.479 | 5.064 | 4.959 | 4.910 | 3.845 | 3.191 | 3.100 | 2.968 | 316 | 97 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|