| Revenue | DKK -9K | -13% |
| EBITDA | DKK -105K | +1% |
| Net profit | DKK -44K | -173% |
| Total assets | DKK 1,6M | -10% |
| Equity | DKK 1,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -20 | -16 | -20 | -23 | -21 | -18 | -14 | -14 | -11 | -10 | -10 | -11 | -9 |
| Staff expenses | -0 | -0 | -80 | -104 | -64 | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -96 |
| EBITDA | -18 | -20 | -96 | -124 | -87 | -117 | -114 | -110 | -110 | -107 | -106 | -106 | -107 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -20 | -96 | -124 | -87 | -117 | -114 | -110 | -110 | -107 | -106 | -106 | -107 | -105 |
| Net financials | 90 | 243 | 74 | 344 | -106 | 185 | 24 | 88 | 11 | 287 | -28 | -104 | 167 | 62 |
| Profit before tax | 73 | 223 | -22 | 220 | -190 | 68 | -89 | -22 | -99 | 179 | -134 | -210 | 60 | -44 |
| Tax | 11 | 18 | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 62 | 205 | -22 | 219 | -191 | 68 | -89 | -22 | -99 | 179 | -134 | -210 | 60 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.497 | 2.644 | 2.644 | 2.846 | 2.647 | 2.702 | 2.607 | 2.491 | 2.284 | 2.354 | 2.107 | 1.783 | 1.724 | 1.559 |
| Equity | 2.414 | 2.619 | 2.598 | 2.809 | 2.617 | 2.686 | 2.596 | 2.468 | 2.262 | 2.331 | 2.084 | 1.759 | 1.701 | 1.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 25 | 47 | 37 | 29 | 17 | 10 | 22 | 23 | 23 | 23 | 23 | 23 | 23 |
| Total debt | 83 | 25 | 47 | 37 | 29 | 17 | 10 | 22 | 23 | 23 | 23 | 23 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
IV Management | Management | 2023 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Inga Vendelbo Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |