| Revenue | DKK 453K | +45% |
| EBITDA | DKK 19K | +106% |
| Net profit | DKK 22K | +107% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 1,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 8 | 15 | 6 | 0 | — | — | 30 | 204 | 609 | 596 | 390 | 312 | 453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -94 | -359 | -488 | -327 | -650 | -434 |
| EBITDA | -311 | -208 | -136 | -54 | -120 | -32 | -25 | -43 | 110 | 249 | 108 | 63 | -338 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -311 | -208 | -136 | -54 | -120 | -32 | -25 | -43 | 110 | 249 | 108 | 63 | -338 | 19 |
| Net financials | 22 | -693 | 7 | 9 | 1 | 0 | -11 | -2 | -9 | -6 | -5 | 5 | 17 | 3 |
| Profit before tax | -289 | -901 | -129 | -45 | -119 | -32 | -36 | -45 | 101 | 243 | 103 | 69 | -321 | 22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -289 | -901 | -129 | -45 | -119 | -32 | -36 | -45 | 101 | 243 | 103 | 69 | -321 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.932 | 3.090 | 1.698 | 1.254 | 1.042 | 1.010 | 974 | 882 | 1.035 | 1.327 | 1.366 | 1.465 | 1.100 | 1.168 |
| Equity | 3.797 | 2.800 | 1.171 | 1.125 | 1.006 | 974 | 938 | 843 | 945 | 1.188 | 1.290 | 1.359 | 1.038 | 1.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 290 | 527 | 128 | 36 | 36 | 36 | 39 | 91 | 140 | 76 | 106 | 62 | 107 |
| Total debt | 135 | 290 | 527 | 128 | 36 | 36 | 36 | 39 | 91 | 140 | 76 | 106 | 62 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Grethe Schmidt | Founder | 0 companies |