| Revenue | DKK 20K | -3192% |
| EBITDA | DKK 20K | +3192% |
| Net profit | DKK 20K | +2179% |
| Total assets | DKK 63K | +65% |
| Equity | DKK 45K | +78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.673 | 3.146 | 1.784 | -62 | -46 | -20 | 65 | -89 | 30 | 16 | -41 | -1 | 20 |
| Staff expenses | -2.341 | -2.661 | -1.136 | -0 | -69 | -206 | -154 | -125 | -108 | -34 | -56 | -0 | -0 |
| EBITDA | 331 | 485 | 648 | -62 | -115 | -227 | -89 | -213 | -78 | -18 | -96 | -1 | 20 |
| Depreciation & amort. | -4 | -4 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | 481 | 648 | -62 | -115 | -227 | -93 | -213 | -78 | -18 | -96 | -1 | 20 |
| Net financials | -32 | -19 | -610 | -91 | -49 | 1 | -0 | 0 | -1 | 3 | 1 | -0 | 0 |
| Profit before tax | 295 | 462 | 338 | -153 | -164 | -226 | -93 | -213 | -79 | -16 | -95 | -1 | 20 |
| Tax | 74 | 117 | 142 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 221 | 345 | 196 | -153 | -164 | -226 | -93 | -213 | -79 | -16 | -95 | -1 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.763 | 2.940 | 2.169 | 1.600 | 802 | 641 | 527 | 302 | 240 | 151 | 51 | 38 | 63 |
| Equity | 524 | 869 | 1.065 | 912 | 748 | 522 | 429 | 216 | 137 | 121 | 26 | 25 | 45 |
| Long-term debt | 1.550 | 347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 1.724 | 1.104 | 688 | 54 | 106 | 98 | 86 | 104 | 30 | 25 | 13 | 19 |
| Total debt | 2.239 | 2.071 | 1.104 | 688 | 54 | 106 | 98 | 86 | 104 | 30 | 25 | 13 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lucas | Audit | 0 companies |