| Revenue | DKK 424K | -74% |
| EBITDA | DKK 424K | -74% |
| Net profit | DKK 557K | -67% |
| Total assets | DKK 12,3M | +0% |
| Equity | DKK 12,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 40 | 32 | 32 | -9 | -10 | -10 | -9 | 854 | 862 | 4.013 | 528 | 1.609 | 424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 40 | 32 | 32 | -9 | -10 | -10 | -9 | 854 | 862 | 4.013 | 528 | 1.609 | 424 |
| Depreciation & amort. | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -128 | -128 | -128 | -128 | -128 |
| EBIT | 18 | 8 | 32 | 32 | -9 | -10 | -10 | -9 | 801 | 734 | 3.886 | 400 | 1.481 | 296 |
| Net financials | 333 | 499 | 552 | 734 | 590 | 1.516 | 1.392 | 1.615 | 1.020 | 783 | 4.027 | 815 | 1.864 | 755 |
| Profit before tax | 351 | 507 | 584 | 766 | 581 | 1.506 | 1.383 | 1.606 | 960 | 690 | 3.900 | 655 | 1.751 | 633 |
| Tax | 62 | 2 | 13 | -5 | 26 | 1 | 15 | -8 | 32 | -3 | 3 | 49 | 64 | 76 |
| Net profit | 290 | 505 | 571 | 771 | 555 | 1.506 | 1.368 | 1.614 | 928 | 693 | 3.897 | 606 | 1.687 | 557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.253 | 1.697 | 1.917 | 2.596 | 2.955 | 4.296 | 5.178 | 6.516 | 6.696 | 7.081 | 10.740 | 11.005 | 12.275 | 12.275 |
| Equity | 905 | 1.314 | 1.479 | 2.151 | 2.559 | 3.961 | 4.839 | 6.136 | 6.489 | 7.069 | 10.666 | 10.873 | 12.210 | 12.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 383 | 438 | 445 | 396 | 334 | 339 | 380 | 207 | 12 | 74 | 132 | 65 | 9 |
| Total debt | 347 | 383 | 438 | 445 | 396 | 334 | 339 | 380 | 207 | 12 | 74 | 132 | 65 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Audit | Audit | 1999 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Alstrøm | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |