| Revenue | DKK 36K | -97% |
| EBITDA | DKK -20K | +100% |
| Net profit | DKK -114K | +98% |
| Total assets | DKK 1,9M | -93% |
| Equity | DKK 1,7M | -87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.475 | 1.519 | 1.565 | 1.618 | 1.689 | 1.765 | 1.096 | 816 | 625 | 1.164 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.132 | 3.581 | 3.110 | 8.588 | 1.450 | 1.331 | -3.756 | 457 | -1.327 | -5.428 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.132 | 3.581 | 3.110 | 8.588 | 1.450 | 1.331 | -3.756 | 457 | -1.327 | -5.428 | -20 |
| Net financials | -732 | -783 | -802 | -815 | -212 | -165 | -143 | -137 | -104 | -105 | -94 |
| Profit before tax | 1.400 | 2.797 | 2.308 | 7.773 | 1.239 | 1.167 | -3.898 | 321 | -1.431 | -5.533 | -114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.400 | 2.797 | 2.308 | 7.773 | 1.239 | 1.167 | -3.898 | 321 | -1.431 | -5.533 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.864 | 29.327 | 30.750 | 38.301 | 36.831 | 38.066 | 33.407 | 34.149 | 32.722 | 28.434 | 1.893 |
| Equity | 8.693 | 11.491 | 13.199 | 20.971 | 22.210 | 23.377 | 19.478 | 19.799 | 18.368 | 12.835 | 1.720 |
| Long-term debt | 17.875 | 17.552 | 17.193 | 16.870 | 14.198 | 14.261 | 13.680 | 13.711 | 13.919 | 0 | 0 |
| Short-term debt | 297 | 284 | 358 | 460 | 423 | 428 | 249 | 638 | 434 | 15.600 | 173 |
| Total debt | 18.171 | 17.836 | 17.551 | 17.330 | 14.621 | 14.689 | 13.929 | 14.350 | 14.353 | 15.600 | 173 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1998 | |
TROLLING ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 10.0% | 10.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Chairman | 0 companies |
| Ivan Sørensen | Chairman | 0 companies |
| Kurt Attermann | Chairman | 0 companies |