| Revenue | DKK 1,3M | -62% |
| EBITDA | DKK 1,1M | +21% |
| Net profit | DKK 44K | -93% |
| Total assets | DKK 2,9M | -31% |
| Equity | DKK 884K | -63% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.713 | 3.364 | 2.575 | 3.332 | 1.273 |
| Staff expenses | -2.517 | -2.490 | -2.448 | -2.449 | -2.157 |
| EBITDA | 196 | 874 | 127 | 883 | 1.065 |
| Depreciation & amort. | -400 | -209 | -137 | -86 | 974 |
| EBIT | -204 | 665 | -10 | 797 | 90 |
| Net financials | -8 | -29 | -29 | -6 | -32 |
| Profit before tax | -212 | 636 | -38 | 791 | 59 |
| Tax | -1 | 127 | -8 | 185 | 14 |
| Net profit | -211 | 509 | -30 | 606 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.337 | 4.523 | 4.324 | 4.181 | 2.895 |
| Equity | 3.097 | 2.206 | 2.056 | 2.412 | 884 |
| Long-term debt | 450 | 372 | 0 | 0 | 0 |
| Short-term debt | 755 | 1.910 | 2.233 | 1.734 | 1.976 |
| Total debt | 1.205 | 2.282 | 2.233 | 1.734 | 1.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Unofficial title | Unofficial title | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
ER Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS MARTIN KNUDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
JOHN WITTENDORFF HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Albert Nielsen Kusk | Unofficial title | 0 companies |
| Jens Martin Knudsen | Chief Executive Officer | 0 companies |
| Emond Rahbek | Management | 0 companies |
| Gitte Joan Møller Hansen | Board of Directors | 0 companies |
| Søren Kristian Laursen | Board of Directors | 0 companies |
| Knud Kristian Madsen | Board of Directors | 0 companies |
| Susanne Heiselberg | Board of Directors | 0 companies |
| John Wittendorff | Chairman | 0 companies |