| Revenue | DKK 216K | +25% |
| EBITDA | DKK 54K | +269% |
| Net profit | DKK 45K | +342% |
| Total assets | DKK 884K | +8% |
| Equity | DKK 800K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 859 | 1.074 | 655 | 626 | 643 | 400 | 422 | 403 | 493 | 303 | 211 | 173 | 216 |
| Staff expenses | -344 | -524 | -528 | -436 | -526 | -361 | -400 | -403 | -326 | -371 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 336 | 546 | 219 | 100 | 282 | 0 | 19 | 77 | 122 | 24 | 14 | -32 | 54 |
| Depreciation & amort. | -59 | -41 | -35 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -0 | -0 | -0 | -0 |
| EBIT | 217 | 294 | 511 | 219 | 100 | 282 | 0 | -5 | 52 | 97 | 24 | 14 | -32 | 54 |
| Net financials | -10 | -5 | -0 | -4 | -1 | 0 | 0 | 6 | -2 | -0 | -0 | 5 | 3 | 2 |
| Profit before tax | 207 | 289 | 511 | 215 | 98 | 282 | 0 | 0 | 50 | 96 | 24 | 18 | -29 | 56 |
| Tax | 51 | 72 | 137 | 51 | 22 | 62 | 0 | 0 | 12 | 18 | 8 | 2 | -10 | 11 |
| Net profit | 155 | 217 | 374 | 165 | 77 | 220 | 0 | 0 | 37 | 78 | 16 | 16 | -19 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 1.021 | 1.126 | 902 | 759 | 872 | 890 | 786 | 845 | 837 | 813 | 864 | 821 | 884 |
| Equity | 465 | 682 | 755 | 670 | 447 | 666 | 596 | 627 | 664 | 743 | 758 | 774 | 755 | 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 351 | 371 | 232 | 313 | 206 | 293 | 160 | 181 | 94 | 55 | 90 | 65 | 84 |
| Total debt | 382 | 351 | 371 | 232 | 313 | 206 | 293 | 160 | 181 | 94 | 55 | 90 | 65 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
AS Management | Management | 1989 | — | — |
DR Management | Management | 1989 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET MORTEN SØRENSEN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Arne Sørensen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Morten Sørensen | Chief Executive Officer | 0 companies |