| Revenue | DKK -184K | +204% |
| EBITDA | DKK -184K | -204% |
| Net profit | DKK -184K | -99% |
| Total assets | DKK 191K | -57% |
| Equity | DKK -397K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 10 | -15 | -46 | 41 | 20 | -58 | -61 | -184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 10 | -15 | -46 | 41 | 144 | -58 | -61 | -184 |
| Depreciation & amort. | -45 | -14 | -2 | -0 | -0 | 62 | -0 | -0 | -0 |
| EBIT | -55 | -4 | -17 | -46 | 41 | 82 | -58 | -61 | -184 |
| Net financials | -43 | -25 | -29 | -41 | -43 | -38 | -36 | -32 | -0 |
| Profit before tax | -98 | -28 | -46 | -86 | -1 | 44 | -94 | -93 | -184 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98 | -28 | -46 | -86 | -1 | 44 | -94 | -93 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 772 | 835 | 683 | 601 | 541 | 460 | 444 | 191 |
| Equity | 92 | 63 | 18 | -69 | -70 | -26 | -120 | -213 | -397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 968 | 708 | 818 | 752 | 671 | 567 | 580 | 657 | 588 |
| Total debt | 968 | 708 | 818 | 752 | 671 | 567 | 580 | 657 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
JJ Management | Management | 1991 | — | — |
OR Management | Management | 1991 | — | — |
NE Audit | Audit | 1991 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Johan Jan Albinus Dahl | Management | 0 companies |
| Ole Rasmus Kristian Rask | Management | 0 companies |
| Niels Erik Hansen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |