| Revenue | DKK -1,3M | +95% |
| EBITDA | DKK -2,6M | -19% |
| Net profit | DKK -2,2M | -13% |
| Total assets | DKK 7,1M | -29% |
| Equity | DKK -41K | -102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 782 | 248 | -18 | -155 | -687 | -379 | -422 | 2.531 | -600 | 21.423 | -486 | -671 | -1.310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.273 | -1.297 |
| EBITDA | 277 | 782 | 248 | -18 | -155 | -687 | -379 | 13.795 | -1.479 | -759 | 21.423 | -486 | -2.193 | -2.607 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -113 |
| EBIT | 277 | 782 | 248 | -18 | -155 | -687 | -379 | 13.795 | -1.479 | -759 | 21.423 | -486 | -2.293 | -2.721 |
| Net financials | 1.143 | 1.275 | 1.453 | 1.491 | 642 | 737 | -232 | -254 | -293 | -200 | 209 | 31 | -210 | -184 |
| Profit before tax | 1.420 | 2.057 | 1.701 | 1.473 | 487 | 50 | -611 | 13.541 | -1.772 | -960 | 21.632 | -455 | -2.503 | -2.905 |
| Tax | 355 | 514 | 417 | 346 | 131 | 11 | -134 | 2.956 | -420 | -188 | 4.736 | -100 | -568 | -722 |
| Net profit | 1.065 | 1.543 | 1.284 | 1.127 | 357 | 39 | -477 | 10.586 | -1.352 | -772 | 16.896 | -355 | -1.935 | -2.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.150 | 34.639 | 35.736 | 31.647 | 34.953 | 33.493 | 12.558 | 33.804 | 32.594 | 13.550 | 35.991 | 621 | 9.987 | 7.081 |
| Equity | 27.673 | 29.216 | 30.500 | 31.627 | 31.984 | 32.023 | 546 | 11.132 | 9.780 | 9.008 | 25.904 | 550 | 2.141 | -41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.681 | 6.318 |
| Short-term debt | 4.471 | 5.423 | 5.235 | 20 | 2.969 | 1.470 | 12.012 | 19.568 | 20.592 | 4.542 | 10.087 | 71 | 1.165 | 805 |
| Total debt | 4.471 | 5.423 | 5.235 | 20 | 2.969 | 1.470 | 12.012 | 19.568 | 20.592 | 4.542 | 10.087 | 71 | 7.846 | 7.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1970 | — | — | |
KB Management | Management | 1970 | — | — |
OP Management | Management | 1997 | — | — |
MB Management | Management | 1970 | — | — |
JA Management | Management | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hector Holding Viborg ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| NORDJYLLANDS REVISIONSKONTOR A/S | Audit | 0 companies |
| Karin Borghild Stoffer | Management | 0 companies |
| Ole Philipsen | Management | 0 companies |
| Michael Bunzel | Management | 0 companies |
| Jørgen Andersen Stoffer | Management | 0 companies |
| Ejler Ejlersen | Board of Directors | 0 companies |
| Hanne Kærgaard Hou | Board of Directors | 0 companies |